pancucci.pro

The model

One campus, one record.

One record, as the model holds it Example campus. Values are illustrative.

The model provides analytics. It does not underwrite or place risk.

Lines exposed to this campus Select one

Construction written by Cedant A, ceded into Engineering quota share. Delay in start-up can be added to this cover. It pays only for delay caused by insured damage: of the four kinds of delay, it answers one.

Five lines, three cedants, five treaties: one site key, EX‑001.

SiteEX-001 Example Campus, Region A
Owner: Example Campus SPV, issuer of the notes. Operator: Example Operator plc
Grid node: Substation North
TenantExample Cloud Inc.
20-year lease, full rent from handover
Residual value guaranteed by the tenant
Power300 MW contracted
Grid connection: in queue, expected 2027
On-site generation: energy partner, insured separately. Water: granted
PermitsEmissions under review
Construction granted
Connection pending
FinancingSPV notes, A+ (prelim.) 6.5%
Equity: infrastructure funds, 80% of the equity
Lenders: two banks, syndication open
TechnologyAI racks R1 maker A, tenant-owned, 12-month lead time
Transformers maker D, 36-month lead time
BMS maker E, 3-month lead time
ContractsLoss BI indemnity period, 12 months
Supply tenant, for the chips
Permitting developer, deposit per MW
ChainTenant AA-, guarantor
Issuer A+, depends on tenant
Sponsor funds unrated, depend on both
What the record gives a portfolio: three answers for every campus, and four kinds of delay.Back to the model